County Profile for Bonner - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 1 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 29,070,061 Total Charges 84,153,209
Fixed Assets 10,654,573 Contract Allowance 33,099,773
Other Assets 2,413,768 Operating Revenue 51,053,436
Total Assets 42,138,402 Operating Expenses 51,934,621
Current Liabilities 5,120,580 Operating Margin -881,185
Long Term Liabilities 9,228,201 Other Income 2,019,746
Total Equity 27,789,621 Other Expense 172,608
Total Liabilities and Equity 42,138,402 Net Profit or Loss 965,953

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,618 Revenue per Bed $2,320,611 Revenue per Person $51,053,436
Net Margin per Discharge ($459) Net Margin per Bed ($40,054) Net Margin per Person ($881,185)
Net Profit per Discharge $504 Net Profit per Bed $43,907 Net Profit per Person $965,953
Net Fixed Assets per Discharge $5,555 Net Fixed Assets per Bed $484,299 Net Fixed Assets per Bed $10,654,573
Long Term Debt per Discharge $4,811 Long Term Debt per Bed $419,464 Long Term Debt per Person $9,228,201
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 55.9 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,524 Net Fixed Assets 1,763 Population Estimate 1,151
Total Revenue 1,305 Long Term Liabilities 1,325 Total Patient Discharges 1,210
Net Margin 1,976 Total Patient Beds 2,130
Net Profit or Loss 1,312

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,873,636 4,452,404 0.8700
31 Intensive Care Unit 1,537,385 2,000,241 0.7686
32 Coronary Care Unit 0 0
43 Nursery 553,037 689,684 0.8019
44 Skilled Nursing Care 0 0
50 Operating Room 4,137,085 5,357,061 0.7723
51 Recovery Room 0 0
52 Labor and Delivery Room 450,085 369,190 1.2191

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,079,316 13 Nursing Administration 751,219
02,03 Captial Related - Movable Equipment 1,263,997 14 Central Services and Supply 402,430
04 Employee Benefits 385,279 15 Pharmacy 0
05 Administrative and General 4,541,239 16 Medical Records and Medical Library 1,358,866
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,270,839 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 729,532 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 547,656 20,21,22,23 Education Programs 0
Total General Service Cost Centers 12,330,373

County Profile for Bonner - 2016